In a year shaped by shifting macroeconomic trends and real estate market recalibrations, Brookfield India Real Estate Trust emerged as a steady performer. With its institutional pedigree and strategically located Grade-A office portfolio, Brookfield REIT reported a strong set of financials for FY25, marked by double-digit growth in net asset value, record cash flows, and sustained distributions, reassuring both institutional and retail unitholders of its long-term value proposition.
Brookfield REIT FY25 Results – Financial Highlights
Brookfield REIT FY25 performance was underpinned by operational resilience and strategic capital deployment:
| Metric | FY24 | FY25 | Change YoY |
|---|---|---|---|
| Total Income | 596.21 | 850.28 | +42.6% |
| Profit After Tax | 298.39 | 714.45 | +139% |
| Total Return at Fair Value | 1327.17 | 2,250.07 | +69.5% |
| Net Asset Value (Fair Value) | 14,604.08 | 20,441.69 | +39.9% |
| NAV per Unit (INR) | 332.60 | 336.35 | +1.1% |
| Total Distributions | 574.45 | 1,053.68 | +83.4% |
| Distribution per Unit (INR) | 13.10 | 19.21 | +46.6% |
Brookfield REIT Q4 FY25 Snapshot
Brookfield REIT FY25 delivered a standout performance, blending operational efficiency with strategic growth. The Trust achieved gross leasing of approximately 3.0 million sq. ft., including 2.2 million sq. ft. of new leases and 0.8 million sq. ft. of renewals — with over half of the activity in SEZs, signaling strong demand revival. Notably, committed occupancy rose by 600bps YoY to 88%, in line with management guidance.
Further bolstering unitholder value:
- Income from operating lease rentals surged 36% YoY to INR 1,748.9 crore, supported by average rental escalations of 8.7% and mark-to-market re-leasing spreads of 19%.
- Net Operating Income climbed 37% YoY to INR 1,854 crore, even as Brookfield continued its energy transition investments.
- Quarterly leasing in Q4 stood at 6,51,000 sq. ft., with a strong 28% re-leasing spread — reflecting premium occupier demand.
The Trust also completed an INR 1,228 crore acquisition of a 50% stake in a 3.3M sq. ft. portfolio in Delhi-NCR from Bharti Enterprises, funded through an INR 4,093 crore unit issuance at a premium, underscoring investor confidence.
On the capital side, Brookfield REIT raised INR 3,500 crore via QIP in Q3, creating long-term growth headroom while preserving its conservative balance sheet. Gross asset value grew 30% YoY to INR 38,000 crore.
Strong Operating Fundamentals Drive Performance
Brookfield REIT FY25 rental income and cash flows were primarily driven by its marquee commercial office assets spread across Mumbai, Gurugram, Noida, and Kolkata — cities that continue to attract global occupiers in technology, finance, consulting, and co-working sectors. The portfolio remained well-occupied with stable rental escalations and minimal vacancy disruptions.
Key factors contributing to this performance:
- Increased lease rental revenues from contractual escalations and fresh tenant onboardings.
- Treasury income and interest accruals from fixed deposits and inter-company debentures.
- Efficient capital management, resulting in higher distributable surplus despite significant expansion activity.
NAV and Asset Valuation
Brookfield REIT’s NAV per unit rose modestly to INR 336.35 — a reflection of prudent valuations and conservative accounting standards. The REIT follows a fair value accounting regime where asset valuations are assessed independently by registered external valuers using Discounted Cash Flow (DCF) methods.
Key valuation assumptions include:
- Stable cap rates between 7.5–8.5%
- Rental escalation trajectories of 4–5%
- Robust weighted average lease expiry (WALE) of ~7 years
This valuation approach led to a INR 5,837.60 crore increase in fair value YoY, reinforcing investor confidence in the underlying asset quality.
Capital Structure, Equity Raise & Distributions
Brookfield REIT continued to fortify its capital base through strategic capital raises and disciplined distributions:
- Issued 16.86 crore new units via preferential allotments and institutional placements in FY25
- Raised INR 4,727.90 crore in fresh equity, with minimal issue expenses (INR 66.3 crore)
- Maintained a low-leverage balance sheet, with total liabilities of just INR 713.50 crore
Despite this expansion, Brookfield REIT declared four quarterly distributions totaling INR 19.21 per unit, breaking down as:
- INR 7.61/unit in interest income
- INR 7.78/unit as debt repayment
- INR 3.70/unit as dividends
- INR 0.12/unit from fixed deposit interest
This blend not only optimizes tax efficiency for unitholders but also complies with SEBI’s revised NDCF (Net Distributable Cash Flow) framework.
Cash Flow Efficiency
Brookfield REIT generated INR 1,072.58 crore in NDCF for FY25, up significantly from the previous year, bolstered by:
- INR 1139 crore in cash flows from SPVs
- INR 15.7 crore in treasury income
- Minimal debt servicing obligations at the Trust level
The REIT adopted SEBI’s new NDCF framework (Circular SEBI/HO/DDHS-PoD-2/P/CIR/2024/43) effective April 2024, ensuring standardized, transparent, and investor-friendly disclosures. The trust also declared post-period cash receipts of INR 177.80 crore for potential future distributions.
Audit Oversight and Governance Assurance
The financial statements received a clean, unqualified audit opinion from Deloitte Haskins & Sells. The auditors highlighted strong compliance with Ind AS 34 and REIT-specific disclosure norms, emphasizing management’s transparency, internal controls, and fair representation of financials.
Key audit highlights included:
- Proper treatment of unitholders’ equity
- Adequate documentation and evidence supporting asset valuations
- Compliance with SEBI’s new cash flow recognition principles
Brookfield’s Portfolio Strength and Market Positioning
Brookfield REIT holds a 100% interest in income-producing SPVs that own and operate commercial assets leased to global blue-chip tenants. Some of the flagship properties include:
- Candor TechSpace (Gurugram and Noida)
- Brookfield Ecospace (Bengaluru)
- CoWrks (flexible workspace brand)
- Kensington and Downtown Powai (Mumbai)
With a net leasable area (NLA) exceeding 18 million sq. ft., Brookfield is among the largest REITs in India by operating scale.
Investor Sentiment and Forward Guidance
The management, led by CEO Alok Aggarwal, reaffirmed its commitment to high-quality capital deployment, value creation, and stakeholder alignment. According to Aggarwal:
“Our strong FY25 results are a testament to the resilience of India’s commercial real estate backed by disciplined operations, active asset management, and a long-term investment philosophy. We remain focused on delivering sustainable cash yields and NAV accretion for our investors.”
Brookfield REIT’s strategy remains centered on:
- Strategic acquisitions in core office markets
- Optimization of asset utilization and green certifications
- Diversifying revenue streams with flex offices and data center alliances
- Leveraging ESG principles to enhance asset appeal and investor engagement
Market Context
The Indian commercial REIT market, though nascent, is gaining global traction. Amid geopolitical uncertainty, volatile equity markets, and rate-sensitive fixed income products, Brookfield REIT offers a unique hybrid investment — combining stable income generation with underlying asset appreciation.
For FY26, analysts expect:
- DPU to remain in the INR 18–20 range
- NAV to potentially cross INR 350/unit depending on asset pipeline
- Further capital raises to fund potential REIT-accretive acquisitions in Tier-1 cities
Conclusion
Brookfield REIT FY25 performance cements its position as the most stable, transparent, and forward-looking REIT in India’s real estate sector. With institutional discipline, robust earnings, and a sharp focus on shareholder returns, Brookfield offers long-term investors a compelling opportunity amidst the turbulence of modern capital markets.
For more details related to IPO GMP, SEBI IPO Approval, and Live Subscription stay tuned to IPO Central.